Taxable income: $324,900 - $57,062 = $267,838
State income tax deduction: $4,650
Net taxable income: $267,838 - $4,650 = $263,188
How to solve
Here's the determination of the Sawyers' taxable income for 2022:
Income
Kate's Beauty Cuts LLC net income: $45,000
Rental income: $19,400
Gain on sale of NYC condo: $490,500 - $230,000 = $260,500
Deductions
Moving expenses: $3,450
Interest on home mortgage: $12,000 ($400,000 * 3% * 0.5)
Interest on home equity loan: $750 ($50,000 * 3% * 0.5)
Real property taxes: $5,450
Homeowner's insurance: $2,625
Electricity: $3,650
Gas and other utilities: $2,750
Depreciation: $18,074
Rental property expenses:
Interest: $10,070
Real property taxes: $3,150
Homeowner's insurance: $2,150
Electricity: $1,450
Gas, other utilities, and landscaping: $1,850
Depreciation: $5,825
Deductible home office expenses:
Percentage of home used for business: 384 square feet / 3,200 square feet = 12%
Deductible expenses:
Real property taxes: $5,450 * 12% = $654
Homeowner's insurance: $2,625 * 12% = $315
Electricity: $3,650 * 12% = $438
Gas and other utilities: $2,750 * 12% = $330
Taxable income
Income:
Kate's Beauty Cuts LLC net income: $45,000
Rental income: $19,400
Gain on sale of NYC condo: $260,500
Total income: $324,900
Deductions:
Moving expenses: $3,450
Interest on home mortgage: $12,000
Interest on home equity loan: $750
Real property taxes: $5,450 + $3,150 = $8,600
Homeowner's insurance: $2,625 + $2,150 = $4,775
Electricity: $3,650 + $1,450 = $5,100
Gas and other utilities: $2,750 + $1,850 = $4,600
Depreciation: $18,074
Deductible home office expenses: $654 + $315 + $438 + $330 = $1,737
Total deductions: $57,062
Taxable income: $324,900 - $57,062 = $267,838
State income tax deduction: $4,650
Net taxable income: $267,838 - $4,650 = $263,188