To prepare the income statement for Splish Inc. for the year 2020, start with income from continuing operations before taxes of $796,800. Adjust for additional transactions, such as uninsured flood loss, depreciation adjustment, securities sale loss, insurance policy gain, disposal loss, and inventory pricing change. Calculate adjusted income and apply the tax rate of 30%. Divide the net income by the number of common shares outstanding to compute earnings per share.
To prepare the income statement for Splish Inc. for the year 2020, we need to start with the income from continuing operations before taxes of $796,800. We will then adjust for the additional transactions that occurred during the year.
The transactions include:
- An uninsured flood loss of $94,100
- A depreciation adjustment for the machine purchased in 2018, resulting in a decrease of $12,000 ($81,000 - $13,500) in depreciation expense for 2020
- A loss of $65,000 from the sale of securities
- A gain of $161,400 from an insurance policy due to the president's death
- A loss of $124,360 from the disposal of the recreational division
- An adjustment for the change in inventory pricing method, resulting in an increase of $58,130 in 2018 income and a decrease of $21,060 in 2019 income
First, we calculate the adjusted income from continuing operations before taxes by subtracting the losses and adding the gain:
$796,800 - $94,100 - $65,000 + $161,400 - $124,360 = $674,740
Next, we adjust for the depreciation adjustment:
$674,740 + $12,000 = $686,740
Finally, we calculate the net income by applying the tax rate of 30% to the adjusted income:
$686,740 × (1 - 0.30) = $480,718
To compute earnings per share, we divide the net income by the number of common shares outstanding:
$480,718 / 110,320 = $4.36 per share