The Net Present Value (NPV) of the cash flow profile, with a 10% Minimum Acceptable Rate of Return (MARR), approximates to $36.16. It considers yearly cash flows of $28 and an initial investment of -$85.
NPV Formula:
![\[ NPV = \sum_(t=0)^(n) (NCF_t)/((1 + r)^t) \]](https://img.qammunity.org/2024/formulas/business/high-school/5m6mttmuzln900o1w5e0h9ze76t6j7ct95.png)
Where:
 represents the net cash flow at the end of year \(t\).
 represents the net cash flow at the end of year \(t\).
 is the discount rate (MARR).
 is the discount rate (MARR).
 is the last year of cash flows.
 is the last year of cash flows.
Calculation Steps:
Year 0:
 Cash Flow: -\$85 (Initial investment)
 There is no discounting for Year 0.
Years 1 to 6:
 Cash Flow: $28 per year
 Discount each cash flow to its present value:
![\[ (28)/((1 + 0.10)^t) \]](https://img.qammunity.org/2024/formulas/business/high-school/sgkcu9xom1q965ldup9yp9muq9pwpl57qc.png)
Now, let's compute the NPV step by step:
![\[ NPV = -85 + (28)/((1 + 0.10)^1) + (28)/((1 + 0.10)^2) + (28)/((1 + 0.10)^3) + (28)/((1 + 0.10)^4) + (28)/((1 + 0.10)^5) + (28)/((1 + 0.10)^6) \]](https://img.qammunity.org/2024/formulas/business/high-school/c5ux3268s7tyt4y82hr4k4jyns3fwwkng8.png)
Solving each term:
![\[ NPV = -85 + 25.45 + 23.14 + 21.04 + 19.13 + 17.39 + 15.81 \]](https://img.qammunity.org/2024/formulas/business/high-school/rxda1u48h29i2cxa2m3o6hjoc6q29vrnf8.png)
![\[ NPV = \$36.16 \]](https://img.qammunity.org/2024/formulas/business/high-school/z3v7dm7as7ehbck3rgdrfjmpq7ysqqnsj1.png)
Therefore, after computing the present value of each cash flow and summing them, the Net Present Value (NPV) of the cash flow profile, considering a MARR of 10% per year, is approximately $36.16 .
complete the question
Consider the following cash flow profile and assume MARR is 10%/year.
| EOY | NCF |
| 0 | -$85 |
| 1 | $28 |
| 2 | $28 |
| 3 | $28 |
| 4 | $28 |
| 5 | $28 |
| 6 | $28 |