Question

The December 31, 2021, unadjusted trial balance for Demon Deacons Corporation is presented below.

Accounts Debit Credit
Cash $9,100
Accounts Receivable 14,100
Prepaid Rent 6,120
Supplies 3,100
Deferred Revenue $2,100
Common Stock 11,000
Retained Earnings 5,100
Service Revenue 44,720
Salaries Expense 30,500
$62,920 $62,920

At year-end, the following additional information is available:

a. The balance of Prepaid Rent, $6,120, represents payment on October 31, 2021, for rent from November 1, 2021, to April 30, 2022.
b. The balance of Deferred Revenue, $2,100, represents payment in advance from a customer. By the end of the year, $525 of the services have been provided.
c. An additional $700 in salaries is owed to employees at the end of the year but will not be paid until January 4, 2022.
d. The balance of Supplies, $3,100, represents the amount of office supplies on hand at the beginning of the year of $1,250 plus an additional $1,850 purchased throughout 2021. By the end of 2021, only $710 of supplies remains.

Required:
a. Update account balances for the year-end information by recording any necessary adjusting entries. No prior adjustments have been made in 2018.
b. Prepare an adjusted trial balance as of December 31, 2018.

Answer 1

Date Accounts Titles & Explanation Debit Credit

Dec 31 Rent Expense $2,040

($6,120 *2/6)

Prepaid Rent $2,040

Dec 31 Deferred Revenue $525

Service Revenue $525

Dec 31 Salaries Expense $700

Salaries Payable $700

Dec 31 Supplies Expense $2,390

($3,100 - $710)

Supplies $2,390

Demon Deacons Corporation

Adjusted Trial balance

December 31, 2021

Accounts Debit$ Credit$

Cash 9,100

Account receivable 14,100

Prepaid rent 4080

Supplies 710

Deferred revenue 1,575

Salaries payable 700

Common stock 11,000

Retain earnings 5,100

Service revenue 45,245

Salaries expenses 31,200

Rent expenses 2,040

Supplies expenses 2,390

Total $63,620 $63,620

Prepaid rent = 6,120 - 2,040 = 4080

Supplies = 3100 - 2390 = 710

Deferred revenue = 2,100 - 525 = 1575