The Coles' 2021 federal income tax is $58,566.16, with a refund due of $30,566.16 after estimated tax payments and withholding.
How is that so?
Coles' Federal Income Tax for 2021
1. Income:
David:
Consulting Fees: $145,000
Reimbursement of business expenses: $24,335 (8,800 + 4,835 + 2,400 + 800 + 340)
Total Income: $169,335
Ella:
Salary: $42,000
Total Income: $42,000
2. Adjustments to Income:
Self-employment tax deduction: $5,157.31 (15.3% * $33,705)
Business expenses: $23,535 (Total - Reimbursement)
Total Adjustments: $28,692.31
3. Adjusted Gross Income (AGI): $180,642.69 ($169,335 + $42,000 - $28,692.31)
4. Itemized Deductions:
Total itemized deductions: $13,740
Medical and dental expenses: $0 (Adequately covered by Ella's employer's plan)
Taxes and interest: $11,000 (Mortgage interest + Property taxes)
Charitable contributions: $0
Miscellaneous deductions: $2,740
Office supplies: $1,500
Home office expenses:
Utilities: $1,175 (4700 * 450/3000)
Insurance: $650 (2600 * 450/3000)
Repairs and maintenance: $225 (900 * 450/3000)
Depreciation: $2,641.50 (Calculated using MACRS tables)
Transportation:
Business miles driven: 11,000
Standard mileage rate: $0.56 (for 2021)
Business mileage deduction: $6,160 (11,000 * 0.56)
Professional expenses:
Uniforms: $690
State and city licenses: $380
Professional journals and dues: $340
Correspondence course: $420
5. Taxable Income: $166,902.69 ($180,642.69 - $13,740)
6. Tax Computation:
Taxable income: $166,902.69
Tax bracket: 32%
Tax on income: $53,408.85
Self-employment tax: $5,157.31
Total tax: $58,566.16
7. Credits and Payments:
Estimated tax payments: $24,000 (Federal)
Income tax withholding: $4,000 (Federal)
Total payments: $28,000
8. Refund:
Total tax: $58,566.16
Total payments: $28,000
Refund: $30,566.16
9. Conclusion:
The Coles' Federal income tax for 2021 is $58,566.16. After accounting for estimated tax payments and income tax withholding, they are due a refund of $30,566.16.