Calculate total cost of each unit, calculate overhead allocation rate, allocate overhead to each unit, calculate total cost of goods completed, calculate cost of goods sold, and calculate ending balance in Work-in-Process Inventory. Based on the information provided, the cost of units transferred to finished goods is $97,144, and the amount in Work-in-Process Ending Inventory is $18,300.
1. Calculate the total cost of each unit:
Unit Direct Material Direct Labor Total Cost
ID061 $6,000 $7,200 $13,200
ID062 $9,000 $8,100 $17,100
2. Calculate the overhead allocation rate:
Overhead Allocation Rate = Overhead Cost / Total Direct Labor Cost
Overhead Allocation Rate = $65,100 / ($7,200 + $8,100) = $4.38 per dollar of direct labor cost
3. Allocate overhead to each unit:
Unit Direct Labor Overhead Allocation Rate Overhead Allocation
ID061 $7,200 $4.38 $31,536
ID062 $8,100 $4.38 $35,308
4. Calculate the total cost of goods completed:
Unit Direct Material Direct Labor Overhead Allocation Total Cost
ID061 $6,000 $7,200 $31,536 $44,736
ID062 $9,000 $8,100 $35,308 $52,408
5. Calculate the cost of goods sold (units completed):
Cost of Goods Sold = Total Cost of Goods Completed
Cost of Goods Sold = $44,736 + $52,408 = $97,144
6. Calculate the ending balance in Work-in-Process Inventory:
Unit Direct Material Direct Labor Overhead Allocation Total Cost
ID063 $12,000 $6,300 (Overhead is not applied to work-in-process inventory) $18,300
Therefore, the cost of units transferred to finished goods is \$97,144, and the amount in Work-in-Process Ending Inventory is $18,300.