Final answer:
To calculate the current price of the stock, use the constant-growth formula to find the present value of future dividends and the terminal value. The current price is the sum of the present values of the dividends and the present value of the terminal value.
Step-by-step explanation:
To calculate the current price of the stock, we need to use the constant-growth formula. First, we calculate the dividends for the next two years:
Year 1: Dividend = D1 = D0 * (1 + g1) = $1.25 * (1 + 0.40) = $1.75
Year 2: Dividend = D2 = D1 * (1 + g2) = $1.75 * (1 + 0.40) = $2.45
Next, we calculate the present value of the dividends:
PV(D1) = D1 / (1 + r) = $1.75 / (1 + 0.20) = $1.45833
PV(D2) = D2 / (1 + r)^2 = $2.45 / (1 + 0.20)^2 = $1.83940
Finally, we calculate the present value of the constant growth period:
PV(Terminal value) = D2 * (1 + g) / (r - g) = $2.45 * (1 + 0.08) / (0.20 - 0.08) = $28.62069
The current price of the stock is the sum of the present values of the dividends and the present value of the terminal value:
Current Price = PV(D1) + PV(D2) + PV(Terminal Value) = $1.45833 + $1.83940 + $28.62069 = $31.91842 ≈ $30.30